








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Granbury at 138 Bluebonnet Way, Granbury, TX, 76048 with 5% annual appreciation on a $246,990 basis while $2,252/mo rent supports operations. Total monthly income totals $2,252/mo and a $1,209/mo payment preserves $496/mo for cash returns. Annual cash flow comes to $5,946/yr on $81,877 deployed, and return on cash invested reaches 27.17% in year one. Equity gained on principal adds $1,594/yr, and five-year appreciation sums $68,239 alongside rental yield of 10.94%. Five-year ROI measures 143.02% and total cumulative return in cash totals $117,097.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,252/mo property income versus a $1,209/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $246,990 |
| 2024-12-07 | Listed for sale | $260,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $170.88 | -1.45% | $14,250 | N/A |
| 2023-02-12 | $173.39 | 86.14% | $14,250 | 103.57% |
| 2022-02-12 | $93.15 | 146.89% | $7,000 | 180.00% |



Listed by: Virginia Padilla • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A