Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,352/mo, and a $3,323/mo payment. Purchase price stands at $679,000, and rental yield measures 7.69% with $4,352/mo rent. Return on cash invested shows 16.95% in year one, and 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 88.35% and total cumulative return in cash records $197,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,352/mo property income covering a $3,323/mo payment rather than investor’s personal income.
Single Family
Built in 1997
9,975 sqft lot
$N/A/sqft
$618 semi-annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $679,000 |
| 2008-02-14 | Listing removed | $254,900 |
| 2008-02-02 | Listed for sale | $254,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4213.37 | -35.14% | $624,430 | 3.61% |
| 2023-04-25 | $6496.49 | -1.89% | $602,663 | 15.46% |
| 2022-04-25 | $6621.91 | 1.38% | $521,976 | 30.37% |
Listed by: Marlene Stone • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20909577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
