1622 S Idalia Circle #EAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1622 S Idalia Circle #E, Aurora, CO, 80017 offers a 8.89% rental yield on a $347,500 purchase with $2,574/mo rent. Total monthly income registers $2,574/mo, and a $1,701/mo payment leaves $342/mo available for distribution. Annual cash flow reaches $4,100/yr on $115,196 to close, and return on cash invested stands at 23.47% in year one. Equity gained on principal adds $2,242/yr while 5% annual appreciation supports $96,008 over five years. Portfolio math shows five-year ROI at 122.24% and total cumulative return in cash at $140,817. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,574/mo property income against a $1,701/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
566.28 sqft lot
$N/A/sqft
$207 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Stover • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6954410
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)