1621 Tabernacle Rd, Columbus, MS, 39702 | $591/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

1151 Kidd Rd, Caledonia, MS, 39740

3 Bed
2 Bath
1500 sft

84 Park Cir, West Point, MS, 39773

3 Bed
2 Bath
1383 sft

812 Spruce St, Columbus, MS, 39702

3 Bed
1 Bath
1054 sft

8899 Ridge Rd, Caledonia, MS, 39740

Nearby investment properties with comparable prices

3 Bed
3 Bath
1638 sft

3538 Spring Hill Rd, Carrollton, AL, 35447

3 Bed
2 Bath
1093 sft

701 11th Ave S, Columbus, MS, 39701

- Bed
- Bath
2370 sft

1687 Pumpkin Creek Rd, Brooksville, MS, 39739

3 Bed
2 Bath
1188 sft

409 N Lehmberg Rd, Columbus, MS, 39702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 1621 Tabernacle Rd, Columbus, MS, 39702 earns $591/mo cash flow from $1,661/mo rent with a $856/mo payment. Total monthly income totals $1,661/mo, and annual cash flow totals $7,089/yr on $57,979 capital. ROI tracks 32.14% on current figures, and rental yield reads 11.4% at a $174,900 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 over five years. Five-year ROI reaches 168.33% and total cumulative return in cash sums $97,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,661/mo property income instead of your personal income.

Single Family

Built in 1959

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39702, Columbus, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,496 (100%)
Owner Occupied HU	6,299 (66.3%)
Renter Occupied HU	2,493 (26.3%)
Vacant Housing Units	704 ( 7.4%)
Median Home Value	$153,354
Average Home Value	$192,579