1621 T St NW APT 603, Washington, DC, 20009 | $790/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
562 sft

1301 20th St NW APT 706, Washington, DC, 20036

1 Bed
1 Bath
850 sft

3114 Wisconsin Ave NW APT 703, Washington, DC, 20016

3 Bed
3 Bath
1332 sft

7001 Migliori Ct, District Heights, MD, 20747

3 Bed
2 Bath
1292 sft

3523 Piney Woods Pl APT G203, Laurel, MD, 20724

Nearby investment properties with comparable prices

3 Bed
4 Bath
1160 sft

15423 Neman Dr, Bowie, MD, 20716

2 Bed
2 Bath
1223 sft

4005 Seaside Alder Rd #9206, Bowie, MD, 20720

2 Bed
2 Bath
1223 sft

4005 Seaside Alder Rd #9203, Bowie, MD, 20720

1 Bed
1 Bath
624 sft

1545 18th St NW UNIT 905, Washington, DC, 20036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1621 T St NW APT 603, Washington, DC, 20009 listed at $449,000 pairs $3,418/mo rent with a $2,198/mo payment to leave $790/mo cash flow. Total monthly income runs $3,418/mo, and annual cash flow reaches $9,477/yr on $148,844 cash to close. Return on cash invested measures 26.28% in year one, and rental yield registers 9.13% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 136.54% and total cumulative return in cash totals $203,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,418/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1925

N/A lot

$N/A/sqft

No HOA