1301 20th St NW APT 706, Washington, DC, 20036 | $857/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1301 20th St NW APT 706, Washington, DC, 20036 | $857/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
731 sft

2321 25th St S #2401, Arlington, VA, 22206

2 Bed
2 Bath
1038 sft

13081 Autumn Woods Way APT 203, Fairfax, VA, 22033

2 Bed
2 Bath
1115 sft

1225 Martha Custis Dr APT 807, Alexandria, VA, 22302

2 Bed
1 Bath
781 sft

2807 Arlington Blvd #301, Arlington, VA, 22201

Nearby investment properties with comparable prices

1 Bed
1 Bath
850 sft

3515 Washington Blvd APT 515, Arlington, VA, 22201

3 Bed
2 Bath
1063 sft

4201 Cherry Hill Rd APT 510, Arlington, VA, 22207

1 Bed
1 Bath
681 sft

2515 K St NW APT 205, Washington, DC, 20037

1 Bed
1 Bath
667 sft

2665 Prosperity Ave APT 310, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1301 20th St NW APT 706, Washington, DC, 20036 earns $857/mo cash flow from $2,905/mo rent with a $1,713/mo payment. Total monthly income totals $2,905/mo, and annual cash flow totals $10,279/yr on $116,025 capital. ROI tracks 28.77% on current figures, and rental yield reads 9.96% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 149.93% and total cumulative return in cash sums $173,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,905/mo property income instead of your personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new home in The Lauren, a luxurious and recently updated condo offering an abundance of natural light and breathtaking views in the vibrant heart of Dupont Circle. This exquisite residence features integrated European appliances, sleek quartz countertops, elegant bamboo flooring, and a spa-like bathroom complete with a jacuzzi tub. The building ensures peace of mind with secure access and a 24-hour front desk staffed by a professional team. Enjoy one of the city's finest landscaped rooftop decks, featuring ample seating, stunning panoramic vistas, a pool, restrooms with showers, a sun lounge, and a designated grilling/picnic area. Perfectly positioned for convenience, this condo is a stone's throw from the Red Line metro and just a half mile from the Orange, Blue, and Silver Line stations. You'll be within walking distance of iconic locations such as the White House, U-Street corridor, Adams Morgan, and 14th Street, as well as Rock Creek Park. Explore a multitude of nearby dining options, cafes, bars, shops, supermarkets, and a post office. The condo fee covers all utilities, including electricity, gas, water, sewage, heating, and air conditioning. While parking is not included, both indoor and outdoor parking options are available for rent.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20036, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,592 (100%)
Owner Occupied HU	1,131 (24.6%)
Renter Occupied HU	2,781 (60.6%)
Vacant Housing Units	680 (14.8%)
Median Home Value	$531,985
Average Home Value	$695,480