Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1621 Millbrook Dr, Midlothian, TX, 76065 listed at $319,499 pairs $2,881/mo rent with a $1,564/mo payment to leave $462/mo cash flow. Total monthly income runs $2,881/mo, and annual cash flow reaches $5,542/yr on $105,914 cash to close. Return on cash invested measures 25.14% in year one, and rental yield registers 10.82% at a $319,499 basis. Equity gained on principal adds $2,062/yr, and annual property appreciation at 5% supports $88,272 by year five. Five-year ROI tracks 132.71% and total cumulative return in cash totals $140,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,881/mo property income relative to a $1,564/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $2,410 |
| 2024-12-06 | Price change | $2,420 |
| 2024-12-04 | Listed for rent | $2,245 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $316,250 | -9.09% |
| 2023-12-27 | $7067.84 | 7.39% | $347,872 | 18.43% |
| 2022-12-27 | $6581.29 | N/A | $293,746 | 20.55% |
Listed by: Sarah Braddock • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20668010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
