Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Collins at 1621 Cain Rd, North Collins, NY, 14111 generates $2,963/mo in rent and, after a $1,791/mo payment, leaves $519/mo in cash flow. Total monthly income is $2,963/mo, and annual cash flow is $6,232/yr on $121,329 invested. Return on cash invested sits at 25.05% in year one, and rental yield is 9.71% on a $366,000 entry. Equity gained on principal adds $2,362/yr, while 5% annual appreciation builds toward $101,119 over five years. Five-year ROI reaches 131.05% and total cumulative return in cash sums $158,997. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,963/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
6.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14111, North Collins, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,393 (100%) |
| Owner Occupied HU | 979 (70.3%) |
| Renter Occupied HU | 272 (19.5%) |
| Vacant Housing Units | 142 (10.2%) |
| Median Home Value | $260,254 |
| Average Home Value | $297,265 |
Residential
1,063
Single Family
1,039
Multi-Family
24
Businesses
87
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Sold | $366,000 |
| 2025-06-14 | Pending sale | $299,900 |
| 2025-06-10 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | N/A | N/A | $169,000 | N/A |
| 2023-10-19 | N/A | N/A | $169,000 | N/A |
| 2022-10-19 | N/A | N/A | $169,000 | N/A |
Listed by: Kathryn Campofelice • Keller Williams Realty Lancaster
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1613426
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-19 03:45:57 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.
