Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Rock at 1620 Bryant Dr UNIT 1604, Round Rock, TX, 78664 listed at $307,500 pairs $3,338/mo rent with a $1,505/mo payment to leave $941/mo cash flow. Total monthly income runs $3,338/mo, and annual cash flow reaches $11,296/yr on $101,936 cash to close. Return on cash invested measures 30.99% in year one, and rental yield registers 13.03% at a $307,500 basis. Equity gained on principal adds $1,984/yr, and annual property appreciation at 5% supports $84,957 by year five. Five-year ROI tracks 164.4% and total cumulative return in cash totals $167,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,338/mo property income relative to a $1,505/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2015
1,149 sqft lot
$N/A/sqft
$210 monthly HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2024-06-01 | Listed for rent | $1,900 |
| 2024-05-10 | Listed for sale | $307,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3935.69 | -9.51% | $279,833 | 10.00% |
| 2022-08-13 | $4349.37 | -4.02% | $254,394 | 10.00% |
| 2021-08-13 | $4531.39 | 0.92% | $231,267 | 8.09% |
Listed by: Kevin Dibia • Supreme 1 Realty, LLC
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #8756596
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-08-13 04:23:54 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
