162 W 2Nd Ave #0, Roselle, NJ, 07203 | 5.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
1800 sft

12 Garwood Pl, Irvington, NJ, 07111

2 Bed
1 Bath
- sft

704 712 N Broad St #8B, Elizabeth, NJ, 07208

Currently Rented+ 1 more

7 Bed
3 Bath
2451 sft

30 Pacific Avenue, Middletown, NJ, 07748

- Bed
1 Bath
420 sft

44-14 Newtown Rd #1G, Astoria, NY, 11103

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

2096 Lentz Ave, Union, NJ, 07083

- Bed
1 Bath
1000 sft

284 5th Ave #5B, New York, NY, 10001

1 Bed
1 Bath
- sft

2 S End Ave APT 4M, New York, NY, 10280

1 Bed
1 Bath
632 sft

2 S End Ave APT 4O, New York, NY, 10280

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 162 W 2Nd Ave #0, Roselle, NJ, 07203 listed at $649,000 pairs $3,120/mo rent with a $3,177/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 11.59% in year one, and rental yield registers 5.77% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 59.46% and total cumulative return in cash totals $126,960. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in 1922

7,840 sqft lot

$N/A/sqft

No HOA