162 Pine StWarwickRI02888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warwick at 162 Pine St, Warwick, RI, 02888 priced at $415,000 pairs $2,874/mo rent with $165/mo cash flow after a $2,031/mo payment. Total monthly income equals $2,874/mo, and annual cash flow comes to $1,982/yr on $137,573 invested. Return on cash invested is 21.35% in year one, and rental yield stands at 8.31% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 111.04% and total cumulative return in cash reaches $152,757. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kidd • Blackstone/Ocean Properties
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1390844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.