Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 162 Camden Dr, Brunswick, GA, 31523 priced at $249,000 pairs $2,039/mo rent with $523/mo cash flow after a $1,219/mo payment. Total monthly income equals $2,039/mo, and annual cash flow comes to $6,279/yr on $82,544 invested. Return on cash invested is 27.52% in year one, and rental yield stands at 9.83% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. Five-year ROI measures 143.54% and total cumulative return in cash reaches $118,484. For financing, Ziffy Mortgage’s DSCR program evaluates $2,039/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-01-01 | Price change | $249,000 |
| 2024-12-02 | Listed for sale | $249,900 |
| 2024-11-19 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $490.87 | -44.80% | $61,080 | 40.87% |
| 2022-01-09 | $889.21 | -2.62% | $43,360 | 1.59% |
| 2021-01-09 | $913.18 | N/A | $42,680 | N/A |
What's Special
Pull Down Stairs
Listed by: Lynn Anderson • Sea Georgia Realty
Mls Name: GIAOR
Mls ID: #1649871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
