Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1618 Pecan Chase Cir APT 72, Arlington, TX, 76012 generates $1,603/mo in rent and, after a $778/mo payment, leaves $297/mo in cash flow. Total monthly income is $1,603/mo, and annual cash flow is $3,559/yr on $52,709 invested. Return on cash invested sits at 26.66% in year one, and rental yield is 12.1% on a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 141.72% and total cumulative return in cash sums $74,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,603/mo property income rather than buyer’s personal income.
Condo
Built in 1983
1,916 sqft lot
$N/A/sqft
$176 monthly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for rent | $1,600 |
| 2024-09-27 | Price change | $159,000 |
| 2024-09-20 | Listed for sale | $164,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $707.96 | 0.91% | $26,600 | N/A |
| 2015-12-27 | $701.58 | N/A | $26,600 | N/A |
| 2014-12-27 | $701.58 | N/A | $26,600 | N/A |
Listed by: Jacquelyn Griffith Westrom • FLAT RATE FEE LLC
Mls Name: NTREIS
Mls ID: #20734755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
