Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 1618 Horizon St, Duncanville, TX, 75137 priced at $267,000 pairs $2,330/mo rent with $382/mo cash flow after a $1,307/mo payment. Total monthly income equals $2,330/mo, and annual cash flow comes to $4,586/yr on $88,511 invested. Return on cash invested is 25.09% in year one, and rental yield stands at 10.47% on a $267,000 basis. Equity gained on principal adds $1,723/yr, and 5% annual appreciation accumulates to $73,767 by year five. Five-year ROI measures 132.13% and total cumulative return in cash reaches $116,947. For financing, Ziffy Mortgage’s DSCR program evaluates $2,330/mo property income against a $1,307/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
2,134 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $267,000 |
| 2009-05-03 | Listing removed | $48,000 |
| 2009-03-28 | Listed for sale | $48,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5019.06 | 16.91% | $222,710 | 17.97% |
| 2023-02-13 | $4293.23 | -8.41% | $188,790 | N/A |
| 2022-02-13 | $4687.67 | 36.51% | $188,790 | 44.72% |
Listed by: Linda Lieu • Sunet Group
Mls Name: NTREIS
Mls ID: #20833659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
