Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1618 E Overton Rd, Dallas, TX, 75216 priced at $332,500 pairs $3,060/mo rent with $696/mo cash flow after a $1,627/mo payment. Total monthly income equals $3,060/mo, and annual cash flow comes to $8,352/yr on $110,224 invested. Return on cash invested is 27.49% in year one, and rental yield stands at 11.04% on a $332,500 basis. Equity gained on principal adds $2,146/yr, and 5% annual appreciation accumulates to $91,864 by year five. Five-year ROI measures 144.67% and total cumulative return in cash reaches $159,460. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $1,627/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $332,500 |
| 2024-07-18 | Price change | $335,000 |
| 2024-07-13 | Price change | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1147.40 | -8.59% | $50,000 | N/A |
| 2022-08-15 | $1255.19 | 5.73% | $50,000 | 11.11% |
| 2021-08-15 | $1187.11 | 90.25% | $45,000 | 95.65% |
Listed by: Elva Torres-Fonseca • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20654211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
