








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,872/mo, and a $4,797/mo payment. Purchase price stands at $980,000, and rental yield measures 7.19% with $5,872/mo rent. Return on cash invested shows 19.35% in year one, and 5% annual appreciation builds toward $270,756 over five years. Five-year ROI reaches 99.81% and total cumulative return in cash records $321,816. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,872/mo property income covering a $4,797/mo payment rather than investor’s personal income.
Single Family
Built in 1948
8,928 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90710, Harbor City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 5,202 (53.2%) |
| Renter Occupied HU | 4,240 (43.3%) |
| Vacant Housing Units | 344 ( 3.5%) |
| Median Home Value | $767,599 |
| Average Home Value | $735,332 |
Residential
9,118
Single Family
5,544
Multi-Family
3,574
Businesses
666
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: SCOTT HARVEY • COMPREHENSIVE PROFESSIONAL SRV
Mls Name: CRMLS
Mls ID: #IV25217909