1616 W 25th StLos AngelesCA90007
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1616 W 25th St, Los Angeles, CA, 90007 in Los Angeles earns a 8.74% gross yield at $927,325. Rent of $6,754/mo nets $626/mo after the $4,170/mo mortgage. The 1.62 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $256,203 and $8,541/yr in equity accumulation project a total cumulative return of $393,633.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 4.1% |
| Monthly Cash Flow | $626 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,754 |
| Total Monthly Debt Service | $5,759 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90007, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,820 (100%) |
| Owner Occupied HU | 1,382 ( 8.7%) |
| Renter Occupied HU | 12,719 (80.4%) |
| Vacant Housing Units | 1,719 (10.9%) |
| Median Home Value | $885,961 |
| Average Home Value | $934,153 |
Housing Distribution
Address Breakdown
Residential
14,793
Single Family
6,083
Multi-Family
8,710
Businesses
1,440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90007, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,820 (100%) |
| Owner Occupied HU | 1,382 ( 8.7%) |
| Renter Occupied HU | 12,719 (80.4%) |
| Vacant Housing Units | 1,719 (10.9%) |
| Median Home Value | $885,961 |
| Average Home Value | $934,153 |
Housing Distribution
Address Breakdown
Residential
14,793
Single Family
6,083
Multi-Family
8,710
Businesses
1,440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A