16152 E 111th DriveCommerce CityCO80022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce City at 16152 E 111th Drive, Commerce City, CO, 80022 listed at $487,310 pairs $3,492/mo rent with a $2,385/mo payment to leave $551/mo cash flow. Total monthly income runs $3,492/mo, and annual cash flow reaches $6,606/yr on $161,543 cash to close. Return on cash invested measures 24% in year one, and rental yield registers 8.6% at a $487,310 basis. Equity gained on principal adds $3,145/yr, and annual property appreciation at 5% supports $134,635 by year five. Five-year ROI tracks 124.58% and total cumulative return in cash totals $201,248. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,492/mo property income relative to a $2,385/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
3,023 sqft lot
$N/A/sqft
$305 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80022, Commerce City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,174 (100%) |
| Owner Occupied HU | 15,814 (71.3%) |
| Renter Occupied HU | 5,505 (24.8%) |
| Vacant Housing Units | 855 ( 3.9%) |
| Median Home Value | $553,440 |
| Average Home Value | $562,715 |
Housing Distribution
Address Breakdown
Residential
20,938
Single Family
19,790
Multi-Family
1,148
Businesses
1,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Front Range • Keller Williams Trilogy
Mls Name: REcolorado
Mls Provider:
Mls ID: #5986602
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)