Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooksville at 16142 La Bella St, Brooksville, FL, 34604 generates $1,786/mo in rent and, after a $489/mo payment, leaves $1,098/mo in cash flow. Total monthly income is $1,786/mo, and annual cash flow is $13,179/yr on $33,150 invested. Return on cash invested sits at 59.66% in year one, and rental yield is 21.43% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 317.04% and total cumulative return in cash sums $105,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,786/mo property income rather than buyer’s personal income.
Manufactured
Built in 1999
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34604, Brooksville, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,560 (100%) |
| Owner Occupied HU | 4,180 (75.2%) |
| Renter Occupied HU | 874 (15.7%) |
| Vacant Housing Units | 506 ( 9.1%) |
| Median Home Value | $335,296 |
| Average Home Value | $348,558 |
Residential
5,106
Single Family
5,106
Multi-Family
0
Businesses
390
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $100,000 |
| 2024-11-18 | Price change | $111,000 |
| 2024-11-11 | Price change | $121,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-25 | N/A | N/A | $92,951 | 3.00% |
| 2023-12-25 | $1185.30 | 8.57% | $90,244 | 3.00% |
| 2022-12-25 | $1091.76 | -3.79% | $87,616 | 91.96% |
Listed by: Scott Fader • JOSEPH WALTER REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4628702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
