Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1614 Reunion Cir, Carrollton, TX, 75007 offers $4,523/mo rent that, after a $2,237/mo payment, leaves $1,273/mo cash flow. Total monthly income is $4,523/mo, and annual cash flow is $15,276/yr on $151,496 cash. Return on cash invested measures 29.99% in year one, and rental yield stands at 11.88% at a $457,000 entry. Equity gained on principal adds $2,949/yr while 5% annual appreciation compounds into $126,261 by year five. Five-year ROI records 158.11% and total cumulative return in cash reaches $239,527. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,523/mo property income versus a $2,237/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $457,000 |
| 2014-03-20 | Sold | N/A |
| 2014-02-07 | Listed for sale | $249,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $3337.54 | -7.12% | $459,325 | -5.00% |
| 2023-03-26 | $3593.47 | 14.14% | $483,491 | 19.79% |
| 2022-03-26 | $3148.39 | 8.55% | $403,617 | 13.49% |
Listed by: Ashley Dunbar • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #20881664
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
