








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Grapevine at 1641 Choteau Cir, Grapevine, TX, 76051 with 5% annual appreciation on a $388,500 basis while $2,789/mo rent supports operations. Total monthly income totals $2,789/mo and a $1,902/mo payment preserves $26/mo for cash returns. Annual cash flow comes to $310/yr on $128,788 deployed, and return on cash invested reaches 20.15% in year one. Equity gained on principal adds $2,507/yr, and five-year appreciation sums $107,335 alongside rental yield of 8.61%. Five-year ROI measures 105.34% and total cumulative return in cash totals $135,665.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,789/mo property income versus a $1,902/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
2,482 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kam Gill • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21077161