1613 Wandell Way, Haslet, TX, 76052 | $388/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1613 Wandell Way, Haslet, TX, 76052 | $388/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3650 sft

11116 Boyne Ave, Haslet, TX, 76052

5 Bed
3 Bath
3684 sft

11125 Boyne Ave, Haslet, TX, 76052

4 Bed
3 Bath
3310 sft

11204 Boyne Ave, Haslet, TX, 76052

4 Bed
4 Bath
3684 sft

11145 Boyne Ave, Haslet, TX, 76052

Nearby investment properties with comparable prices

4 Bed
4 Bath
2171 sft

6053 Mountain Lodge Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2506 sft

2849 Reuter Ave, Fort Worth, TX, 76179

4 Bed
2 Bath
2907 sft

Hadleigh Plan, Stone Eagle, Azle, TX, 76020

4 Bed
4 Bath
2919 sft

7436 Golf Club Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 1613 Wandell Way, Haslet, TX, 76052 uses $149,744 cash to close to unlock $4,652/yr annual cash flow and $388/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,211/mo payment keeps the spread at $388/mo. Purchase price stands at $451,715, and rental yield measures 9.56% with $3,600/mo rent. Return on cash invested shows 23.02% in year one, and 5% annual appreciation builds toward $124,801 over five years. Five-year ROI reaches 120.71% and total cumulative return in cash records $180,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,211/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter into the Belmont. This inviting two-story floor plan is designed for modern living, featuring a seamless blend of comfort and functionality. The first floor boasts an open-concept kitchen with a central island, flowing into the dining area and spacious family room, which opens to a cozy patio for outdoor enjoyment. A study provides a quiet space for work or reading, while bedroom two is conveniently located near a full bathroom. The two-car garage offers ample storage and parking. Upstairs, the primary suite serves as a luxurious retreat with an ensuite bathroom. A versatile loft area provides additional living space, and bedrooms three and four share access to a full bathroom. The open-to-below design enhances the sense of space and connection throughout the home, making it ideal for family living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392