16121 Fm 2620 RdBediasTX77831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,346/mo, and a $4,625/mo payment. Purchase price stands at $945,000, and rental yield measures 4.25% with $3,346/mo rent. Return on cash invested shows 7.04% in year one, and 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 35.02% and total cumulative return in cash records $108,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,346/mo property income covering a $4,625/mo payment rather than investor’s personal income.
Single Family
Built in 1970
44.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77831, Bedias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,897 (100%) |
| Owner Occupied HU | 1,296 (68.3%) |
| Renter Occupied HU | 201 (10.6%) |
| Vacant Housing Units | 400 (21.1%) |
| Median Home Value | $248,077 |
| Average Home Value | $289,130 |
Housing Distribution
Address Breakdown
Residential
1,434
Single Family
1,434
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices