405 Mary AveHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 405 Mary Ave, Huntsville, TX, 77320 offers $1,226/mo rent that, after a $760/mo payment, leaves $122/mo cash flow. Total monthly income is $1,226/mo, and annual cash flow is $1,464/yr on $51,448 cash. Return on cash invested measures 22.75% in year one, and rental yield stands at 9.48% at a $155,199 entry. Equity gained on principal adds $1,001/yr while 5% annual appreciation compounds into $42,879 by year five. Five-year ROI records 119.29% and total cumulative return in cash reaches $61,374. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,226/mo property income versus a $760/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
4,909 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls ID: #47140358