16110 Drayton Farm DrSpencervilleMD20868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spencerville at 16110 Drayton Farm Dr, Spencerville, MD, 20868 listed at $1,350,000 pairs $5,108/mo rent with a $6,608/mo payment. Total monthly income runs $5,108/mo. Return on cash invested measures 11.35% in year one, and rental yield registers 4.54% at a $1,350,000 basis. Equity gained on principal adds $8,711/yr, and annual property appreciation at 5% supports $372,980 by year five. Five-year ROI tracks 56.88% and total cumulative return in cash totals $248,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,108/mo property income relative to a $6,608/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1835
4.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20868, Spencerville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 332 (100%) |
| Owner Occupied HU | 287 (86.4%) |
| Renter Occupied HU | 26 ( 7.8%) |
| Vacant Housing Units | 19 ( 5.7%) |
| Median Home Value | $748,626 |
| Average Home Value | $864,965 |
Housing Distribution
Address Breakdown
Residential
209
Single Family
209
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Grizzle • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #MDMC2198500