Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 1611 Summertree Ln, Grand Prairie, TX, 75052 generates $2,794/mo in rent and, after a $1,762/mo payment, leaves $56/mo in cash flow. Total monthly income is $2,794/mo, and annual cash flow is $673/yr on $119,307 invested. Return on cash invested sits at 20.47% in year one, and rental yield is 9.32% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 107.76% and total cumulative return in cash sums $128,570. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $359,900 |
| 2023-07-07 | Sold | N/A |
| 2023-06-18 | Pending sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $8111.86 | 67.24% | $360,400 | 1.80% |
| 2023-07-05 | $4850.40 | -12.34% | $354,020 | 34.44% |
| 2022-07-05 | $5533.43 | -2.04% | $263,330 | 6.10% |
Listed by: Julia Del Castillo Faja • Monument Realty
Mls Name: NTREIS
Mls ID: #20990880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
