1611 Grapevine DrLivingstonCA95334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 1611 Grapevine Dr, Livingston, CA, 95334 offers a 10.98% rental yield on a $280,000 purchase with $2,563/mo rent. Total monthly income registers $2,563/mo, and a $1,370/mo payment leaves $697/mo available for distribution. Annual cash flow reaches $8,360/yr on $92,820 to close, and return on cash invested stands at 28.92% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 151.79% and total cumulative return in cash at $140,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,563/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
6,041 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95334, Livingston, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,761 (60.2%) |
| Renter Occupied HU | 1,744 (38.1%) |
| Vacant Housing Units | 78 ( 1.7%) |
| Median Home Value | $405,399 |
| Average Home Value | $478,138 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,427
Multi-Family
165
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jairo Gonzalez • CA Real Estate Services INC.
Mls Name: MetroList Services of CA
Mls ID: #225138770