1611 Gold Splash Trl, Harker Heights, TX, 76548 | $1,247/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1611 Gold Splash Trl, Harker Heights, TX, 76548 | $1,247/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4019 sft

130 Chris Ln, Florence, TX, 76527

5 Bed
3 Bath
3553 sft

2604 White Moon Dr, Harker Heights, TX, 76548

3 Bed
3 Bath
2691 sft

2624 Snow Bird Dr, Harker Heights, TX, 76548

3 Bed
2 Bath
1958 sft

2085 Pirtle Dr, Salado, TX, 76571

Nearby investment properties with comparable prices

3 Bed
2 Bath
2450 sft

14425 S Fort Hood St, Killeen, TX, 76542

6 Bed
4 Bath
4106 sft

2537 Red Fern Dr, Harker Heights, TX, 76548

3 Bed
2 Bath
1820 sft

14359 S Fort Hood St, Killeen, TX, 76542

4 Bed
2 Bath
2264 sft

8503 James Herrings Way, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 1611 Gold Splash Trl, Harker Heights, TX, 76548 earns $1,247/mo cash flow from $4,375/mo rent with a $2,153/mo payment. Total monthly income totals $4,375/mo, and annual cash flow totals $14,963/yr on $145,827 capital. ROI tracks 30.17% on current figures, and rental yield reads 11.93% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 159.07% and total cumulative return in cash sums $231,963. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,375/mo property income instead of your personal income.

Single Family

Built in 2015

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Buy this home and if YOU ARE NOT SATISFIED with your purchase in the first 12 Months I'LL BUY IT BACK or SELL IT FOR FREE. NO GIMMICKS! For more information on this Exclusive Buyer Protection Plan, call the listing agent directly. This home qualifies for a 1% buy-down rate for OUR VIP Buyers *Bonus 1 Don't get stuck owning two homes. BUY THIS HOME and I'LL BUY YOURS! If you're looking to buy a home but have one to sell, you're finding yourself in the same dilemma that most homeowners find themselves in. We can help! To discuss the details of this incredible option or for a free report on this exclusive offer and how it works call the listing agent directly *Bonus 2 As a VIP Buyer YOU will walk away with a 1 Year Home Warranty free to you at closing *Bonus 3 As a VIP Buyer you can use my Moving Truck for Free! Call me to become a VIP Buyer Today! Welcome to this stunning 2-story home that offers 5 bedrooms, 2.5 bathrooms, 2 living areas, 2 dining areas, and an attached 3-car garage. The home boasts high ceilings throughout and features a dedicated office space. The living room is equipped with a ceiling fan and a cozy wood-burning fireplace. The kitchen features built-in appliances, a breakfast bar and breakfast area, pantry, granite countertops, double oven, and is open to the family room. The primary bedroom, located downstairs, is spacious and includes a cozy electric fireplace and an ensuite bathroom. The ensuite bathroom offers a separate tub and shower, dual vanity, and a closet. The second floor is fully carpeted and includes a loft. The backyard is perfect for entertaining with a covered patio, complete with a fan, and is spacious with gutters and a privacy wooden fence- Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017