16109 Hilaire Rd, Rough And Ready, CA, 95975 | $2,998/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3205 sft

16911 Banner Quaker Hill Rd, Nevada City, CA, 95959

3 Bed
5 Bath
3164 sft

20655 Placer Hills Rd, Colfax, CA, 95713

5 Bed
7 Bath
6000 sft

524 Railroad Ave, Nevada City, CA, 95959

3 Bed
3 Bath
2264 sft

17554 Patricia Way, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

2 Bed
2 Bath
1269 sft

4667 Fruitland Rd, Loma Rica, CA, 95901

2 Bed
2 Bath
1844 sft

8126 Hemlock Ln, Oregon House, CA, 95962

Currently Rented+ 1 more

3 Bed
2 Bath
1813 sft

12880 Lake Wildwood Dr, Penn Valley, CA, 95946

4 Bed
3 Bath
2329 sft

24977 Oro Valley Rd, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rough And Ready at 16109 Hilaire Rd, Rough And Ready, CA, 95975 generates $6,085/mo in rent and, after a $2,442/mo payment, leaves $2,998/mo in cash flow. Total monthly income is $6,085/mo, and annual cash flow is $35,981/yr on $165,419 invested. Return on cash invested sits at 41.66% in year one, and rental yield is 14.63% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 219.49% and total cumulative return in cash sums $363,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,085/mo property income rather than buyer’s personal income.

Single Family

Built in 1956

3.73 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95975, Rough And Ready, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	961 (100%)
Owner Occupied HU	701 (72.9%)
Renter Occupied HU	138 (14.4%)
Vacant Housing Units	122 (12.7%)
Median Home Value	$619,885
Average Home Value	$609,319