1610 Waterton CirWhitehouseTX75791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitehouse at 1610 Waterton Cir, Whitehouse, TX, 75791 earns $204/mo cash flow from $2,298/mo rent with a $1,441/mo payment. Total monthly income totals $2,298/mo, and annual cash flow totals $2,450/yr on $97,627 capital. ROI tracks 22.42% on current figures, and rental yield reads 9.36% at a $294,500 purchase. Equity gained on principal adds $1,900/yr, and 5% annual appreciation supports $81,365 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash sums $114,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,298/mo property income instead of your personal income.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75791, Whitehouse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 3,948 (69.6%) |
| Renter Occupied HU | 1,462 (25.8%) |
| Vacant Housing Units | 265 ( 4.7%) |
| Median Home Value | $260,651 |
| Average Home Value | $311,670 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,525
Multi-Family
145
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelia Dixon • Showcase Realty
Mls Name: GTARMLS
Mls ID: #25015078