








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Belton at 1610 Oleta St, Belton, TX, 76513 uses $49,692 cash to close to unlock $1,353/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $1,179/mo, and a $734/mo payment keeps the spread at $113/mo. Purchase price stands at $149,900, and rental yield measures 9.44% with $1,179/mo rent. Return on cash invested shows 22.63% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash records $58,967. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,179/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1976
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gloria Watson • Real Broker, Llc
Mls Name: Central Texas MLS
Mls ID: #592168