161 Vista West DrStar Valley RanchWY83127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Star Valley Ranch at 161 Vista West Dr, Star Valley Ranch, WY, 83127 priced at $547,000 converts $3,118/mo rent into $8/mo cash flow after a $2,677/mo obligation. Total monthly income equals $3,118/mo, and annual cash flow totals $96/yr on $179,963 invested. Return on cash invested prints 20.11% in year one, and rental yield reads 6.84% against a $547,000 entry. Equity gained on principal adds $3,530/yr, while 5% annual appreciation compiles into $151,126 by year five. Five-year ROI reaches 103.23% and total cumulative return in cash sums $185,776. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $2,677/mo payment, not borrower’s personal income.
Single Family
Built in 1990
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83127, Thayne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,302 (64.1%) |
| Renter Occupied HU | 222 (10.9%) |
| Vacant Housing Units | 508 (25.0%) |
| Median Home Value | $472,081 |
| Average Home Value | $562,667 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
241
Multi-Family
736
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zane Erickson • RE/MAX Valley 1 Realty
Mls Name: TBOR
Mls ID: #25-2760