161 Spruce DrTwin LakesCO81251
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Twin Lakes at 161 Spruce Dr, Twin Lakes, CO, 81251 earns $1,953/mo cash flow from $2,548/mo rent with a $489/mo payment. Total monthly income totals $2,548/mo, and annual cash flow totals $23,436/yr on $33,150 capital. ROI tracks 90.61% on current figures, and rental yield reads 30.58% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 481.6% and total cumulative return in cash sums $159,652. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,548/mo property income instead of your personal income.
Lot
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Listed by: Anne Marie Ohly • Omni Real Estate
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1048477
Disclaimer: Copyright 2024 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.