161 North Bristol Street, Sun Prairie, WI, 53590 | $1,727/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2190 sft

302 Cross Oak Drive, Verona, WI, 53593

4 Bed
3 Bath
2045 sft

The Hoffman Plan, Acacia Ridge, Verona, WI, 53593

4 Bed
3 Bath
2092 sft

The Everest Plan, Highfield Reserve, Fitchburg, WI, 53711

3 Bed
3 Bath
2405 sft

9333 Golden Hue Boulevard, Verona, WI, 53593

Nearby investment properties with comparable prices

2 Bed
2 Bath
1646 sft

3016 Nessling Street, Madison, WI, 53719

1 Bed
2 Bath
960 sft

6501 Bridge Road #107, Madison, WI, 53713

3 Bed
2 Bath
1374 sft

215 South Lincoln Street, Poynette, WI, 53955

4 Bed
3 Bath
2299 sft

225 Ingalsbe STREET, Columbus, WI, 53925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sun Prairie at 161 North Bristol Street, Sun Prairie, WI, 53590 offers a 13.3% rental yield on a $395,000 purchase with $4,378/mo rent. Total monthly income registers $4,378/mo, and a $1,933/mo payment leaves $1,727/mo available for distribution. Annual cash flow reaches $20,729/yr on $130,943 to close, and return on cash invested stands at 35.74% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 188.43% and total cumulative return in cash at $246,738. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,378/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665