161 Lakeway CirTrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at 161 Lakeway Cir, Trinity, TX, 75862 priced at $188,800 pairs $1,422/mo rent with $80/mo cash flow after a $924/mo payment. Total monthly income equals $1,422/mo, and annual cash flow comes to $954/yr on $62,587 invested. Return on cash invested is 21.43% in year one, and rental yield stands at 9.04% on a $188,800 basis. Equity gained on principal adds $1,218/yr, and 5% annual appreciation accumulates to $52,162 by year five. Five-year ROI measures 112.27% and total cumulative return in cash reaches $70,268. For financing, Ziffy Mortgage’s DSCR program evaluates $1,422/mo property income against a $924/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices