161 Colt DrSadlerTX76264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sadler at 161 Colt Dr, Sadler, TX, 76264 priced at $799,900 converts $3,068/mo rent into after a $3,915/mo obligation. Total monthly income equals $3,068/mo. Return on cash invested prints 8.11% in year one, and rental yield reads 4.6% against a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $220,998 by year five. Five-year ROI reaches 40.77% and total cumulative return in cash sums $107,292. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,068/mo property income covering a $3,915/mo payment, not borrower’s personal income.
Single Family
Built in 2000
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76264, Sadler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 833 (100%) |
| Owner Occupied HU | 627 (75.3%) |
| Renter Occupied HU | 78 ( 9.4%) |
| Vacant Housing Units | 128 (15.4%) |
| Median Home Value | $357,469 |
| Average Home Value | $418,090 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices