Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Camilla at 161 Cedar Ln, Camilla, GA, 31730 offers $1,388/mo rent that, after a $783/mo payment, leaves $361/mo cash flow. Total monthly income is $1,388/mo, and annual cash flow is $4,330/yr on $53,040 cash. Return on cash invested measures 28.07% in year one, and rental yield stands at 10.41% at a $160,000 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,205 by year five. Five-year ROI records 146.95% and total cumulative return in cash reaches $77,942. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,388/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31730, Camilla, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,118 (100%) |
| Owner Occupied HU | 2,312 (56.1%) |
| Renter Occupied HU | 1,421 (34.5%) |
| Vacant Housing Units | 385 ( 9.3%) |
| Median Home Value | $118,981 |
| Average Home Value | $240,763 |
Residential
3,559
Single Family
3,467
Multi-Family
92
Businesses
396
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Sold | $160,000 |
| 2025-07-28 | Pending sale | $165,000 |
| 2025-07-22 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1969.54 | -1.75% | $51,840 | N/A |
| 2023-10-24 | $2004.60 | 25.28% | $51,840 | 30.51% |
| 2022-10-24 | $1600.12 | 14.15% | $39,720 | 13.49% |
Listed by: Amanda Wiley & Kyla Standring Team • ERA ALL IN ONE REALTY
Mls Name: SWGMLS
Mls ID: #165337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
