1607 Beusch DrPasadenaTX77502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 1607 Beusch Dr, Pasadena, TX, 77502 uses $51,416 cash to close to unlock $10,214/yr annual cash flow and $851/mo monthly cash flow. Total monthly income runs $1,954/mo, and a $759/mo payment keeps the spread at $851/mo. Purchase price stands at $155,100, and rental yield measures 15.12% with $1,954/mo rent. Return on cash invested shows 39.78% in year one, and 5% annual appreciation builds toward $42,851 over five years. Five-year ROI reaches 210.63% and total cumulative return in cash records $108,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,954/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1953
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77502, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,260 (100%) |
| Owner Occupied HU | 6,980 (56.9%) |
| Renter Occupied HU | 4,498 (36.7%) |
| Vacant Housing Units | 782 ( 6.4%) |
| Median Home Value | $199,048 |
| Average Home Value | $215,271 |
Housing Distribution
Address Breakdown
Residential
12,039
Single Family
8,616
Multi-Family
3,423
Businesses
1,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices