857 Isidor WayCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crosby at 857 Isidor Way, Crosby, TX, 77532 at $141,957 posts ROI 21.98% with $81/mo cash flow from $1,091/mo rent. Total monthly income equals $1,091/mo, and annual cash flow records $976/yr on $47,059 to close. Return on cash invested measures 21.98% and rental yield reads 9.22% at the current $141,957. Equity gained on principal adds $916/yr, and 5% annual appreciation supports $39,220 by year five. Five-year ROI prints 115.26% and total cumulative return in cash totals $54,241.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,091/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
5,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices