1605 Shull St, West Columbia, SC, 29169 | $710/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
825 sft

1411 S Ott Rd, Columbia, SC, 29205

3 Bed
3 Bath
1617 sft

126 Kings Parish Ct, Columbia, SC, 29209

3 Bed
3 Bath
1720 sft

264 S Lake Ct #8B, Lexington, SC, 29073

3 Bed
2 Bath
1248 sft

532 Woodtrail Dr, Gaston, SC, 29053

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
2 Bath
1065 sft

226 Edgewater Ln, West Columbia, SC, 29169

2 Bed
1 Bath
882 sft

2705 Edgewood Ave, Columbia, SC, 29204

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

2 Bed
2 Bath
1308 sft

107 Larkspur Ln, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Columbia at 1605 Shull St, West Columbia, SC, 29169 offers $1,835/mo rent that, after a $925/mo payment, leaves $710/mo cash flow. Total monthly income is $1,835/mo, and annual cash flow is $8,520/yr on $62,654 cash. Return on cash invested measures 33.51% in year one, and rental yield stands at 11.65% at a $189,000 entry. Equity gained on principal adds $1,220/yr while 5% annual appreciation compounds into $52,217 by year five. Five-year ROI records 175.44% and total cumulative return in cash reaches $109,918. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,835/mo property income versus a $925/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1952

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891