1604 Meadow Crest DrAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aubrey at 1604 Meadow Crest Dr, Aubrey, TX, 76227 priced at $341,979 converts $3,940/mo rent into $1,508/mo cash flow after a $1,674/mo obligation. Total monthly income equals $3,940/mo, and annual cash flow totals $18,095/yr on $113,366 invested. Return on cash invested prints 35.87% in year one, and rental yield reads 13.83% against a $341,979 entry. Equity gained on principal adds $2,207/yr, while 5% annual appreciation compiles into $94,482 by year five. Five-year ROI reaches 189.64% and total cumulative return in cash sums $214,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,940/mo property income covering a $1,674/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices