Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Coste at 16035 VAL VERDE ST, La Coste, TX, 78039 offers a 11.55% rental yield on a $259,999 purchase with $2,503/mo rent. Total monthly income registers $2,503/mo, and a $1,273/mo payment leaves $654/mo available for distribution. Annual cash flow reaches $7,844/yr on $86,190 to close, and return on cash invested stands at 29.01% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 152.86% and total cumulative return in cash at $131,753. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,503/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78039, La Coste, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 540 (76.6%) |
| Renter Occupied HU | 100 (14.2%) |
| Vacant Housing Units | 65 ( 9.2%) |
| Median Home Value | $111,446 |
| Average Home Value | $160,116 |
Residential
278
Single Family
278
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| 2024-01-18 | Price change | $259,999 |
| 2023-12-13 | Price change | $269,999 |
| 2023-09-16 | Listed for sale | $279,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3044.09 | 9.15% | $126,230 | 16.90% |
| 2022-08-13 | $2788.78 | 4.09% | $107,980 | 7.35% |
| 2021-08-13 | $2679.27 | -14.04% | $100,590 | -12.98% |
Listed by: James Masters • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1719962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
