1603 Bull Creek RdMarshallNC28573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 1603 Bull Creek Rd, Marshall, NC, 28573 generates $2,640/mo in rent and, after a $1,953/mo payment, leaves $208/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $2,498/yr on $132,269 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 7.94% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 112.86% and total cumulative return in cash sums $149,282. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28573, Pollocksville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,046 (100%) |
| Owner Occupied HU | 701 (67.0%) |
| Renter Occupied HU | 181 (17.3%) |
| Vacant Housing Units | 164 (15.7%) |
| Median Home Value | $197,310 |
| Average Home Value | $229,968 |
Housing Distribution
Address Breakdown
Residential
817
Single Family
817
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Hollifield • Hollifield & Company Properties Inc.
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4336712