21 Lillie Farm LnWeavervilleNC28787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weaverville at 21 Lillie Farm Ln, Weaverville, NC, 28787 priced at $355,000 converts $2,245/mo rent into $81/mo cash flow after a $1,738/mo obligation. Total monthly income equals $2,245/mo, and annual cash flow totals $972/yr on $117,683 invested. Return on cash invested prints 20.73% in year one, and rental yield reads 7.59% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 107.14% and total cumulative return in cash sums $126,084. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,245/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28787, Weaverville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,985 (100%) |
| Owner Occupied HU | 7,663 (69.8%) |
| Renter Occupied HU | 2,359 (21.5%) |
| Vacant Housing Units | 963 ( 8.8%) |
| Median Home Value | $456,864 |
| Average Home Value | $531,399 |
Housing Distribution
Address Breakdown
Residential
10,632
Single Family
10,452
Multi-Family
180
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meg Libby • Megan Moves Mountains Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4285857