1602 Belltown RdTellico PlainsTN37385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tellico Plains at 1602 Belltown Rd, Tellico Plains, TN, 37385 uses $56,322 cash to close to unlock $2,118/yr annual cash flow and $177/mo monthly cash flow. Total monthly income runs $1,194/mo, and a $832/mo payment keeps the spread at $177/mo. Purchase price stands at $169,900, and rental yield measures 8.43% with $1,194/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 122.79% and total cumulative return in cash records $69,158. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,194/mo property income covering a $832/mo payment rather than investor’s personal income.
Multi Family
Built in 1988
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37385, Tellico Plains, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,480 (100%) |
| Owner Occupied HU | 2,969 (66.3%) |
| Renter Occupied HU | 673 (15.0%) |
| Vacant Housing Units | 838 (18.7%) |
| Median Home Value | $259,500 |
| Average Home Value | $359,625 |
Housing Distribution
Address Breakdown
Residential
3,639
Single Family
3,599
Multi-Family
40
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: V. Dan Watson • Norman Lee Real Estate
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1306756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.