531 Reagan Valley RdTellico PlainsTN37385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tellico Plains at 531 Reagan Valley Rd, Tellico Plains, TN, 37385 with 5% annual appreciation on a $147,000 basis while $1,194/mo rent supports operations. Total monthly income totals $1,194/mo and a $719/mo payment preserves $315/mo for cash returns. Annual cash flow comes to $3,774/yr on $48,731 deployed, and return on cash invested reaches 27.65% in year one. Equity gained on principal adds $949/yr, and five-year appreciation sums $40,613 alongside rental yield of 9.75%. Five-year ROI measures 144.16% and total cumulative return in cash totals $70,248.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,194/mo property income versus a $719/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37385, Tellico Plains, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,480 (100%) |
| Owner Occupied HU | 2,969 (66.3%) |
| Renter Occupied HU | 673 (15.0%) |
| Vacant Housing Units | 838 (18.7%) |
| Median Home Value | $259,500 |
| Average Home Value | $359,625 |
Housing Distribution
Address Breakdown
Residential
3,639
Single Family
3,599
Multi-Family
40
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Sparks • Realty Executives Associates
Mls Name: East Tennessee Realtors
Mls ID: #1299827