16003 Brook Forest DrHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 16003 Brook Forest Dr, Houston, TX, 77059 listed at $499,997 pairs $5,011/mo rent with a $2,447/mo payment to leave $1,416/mo cash flow. Total monthly income runs $5,011/mo, and annual cash flow reaches $16,988/yr on $165,749 cash to close. Return on cash invested measures 30.16% in year one, and rental yield registers 12.03% at a $499,997 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,140 by year five. Five-year ROI tracks 159.11% and total cumulative return in cash totals $263,731. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,011/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
9,857 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Robinson • Keller Williams Preferred
Mls Name: HAR
Mls Provider:
Mls ID: #63449545
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.