6410 Dow Reef DrBeach CityTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beach City at 6410 Dow Reef Dr, Beach City, TX, 77523 earns from $4,260/mo rent with a $5,873/mo payment. Total monthly income totals $4,260/mo. ROI tracks 7.18% on current figures, and rental yield reads 4.26% at a $1,200,000 purchase. Equity gained on principal adds $7,743/yr, and 5% annual appreciation supports $331,538 over five years. Five-year ROI reaches 35.72% and total cumulative return in cash sums $138,887. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,260/mo property income instead of your personal income.
Single Family
Built in 2020
1.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Miller • REALM Real Estate Professionals - North Houston
Mls Name: HAR
Mls ID: #18000191