1600 S Idalia Circle Unit KAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1600 S Idalia Circle Unit K, Aurora, CO, 80017 offers $2,826/mo rent that, after a $1,468/mo payment, leaves $840/mo cash flow. Total monthly income is $2,826/mo, and annual cash flow is $10,077/yr on $99,450 cash. Return on cash invested measures 30.04% in year one, and rental yield stands at 11.3% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 157.74% and total cumulative return in cash reaches $156,876. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,826/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
435.60 sqft lot
$N/A/sqft
$233 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Gasparetti • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #9536468
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)