1600 Pine Hill DrRaymondMS39154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raymond at 1600 Pine Hill Dr, Raymond, MS, 39154 priced at $537,900 pairs $4,826/mo rent with $1,534/mo cash flow after a $2,633/mo payment. Total monthly income equals $4,826/mo, and annual cash flow comes to $18,409/yr on $176,969 invested. Return on cash invested is 30.46% in year one, and rental yield stands at 10.77% on a $537,900 basis. Equity gained on principal adds $3,471/yr, and 5% annual appreciation accumulates to $148,612 by year five. Five-year ROI measures 159.34% and total cumulative return in cash reaches $281,979. For financing, Ziffy Mortgage’s DSCR program evaluates $4,826/mo property income against a $2,633/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39154, Raymond, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,673 (100%) |
| Owner Occupied HU | 2,877 (78.3%) |
| Renter Occupied HU | 497 (13.5%) |
| Vacant Housing Units | 299 ( 8.1%) |
| Median Home Value | $271,334 |
| Average Home Value | $280,469 |
Housing Distribution
Address Breakdown
Residential
3,229
Single Family
3,013
Multi-Family
216
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy W Robertson • Maselle & Associates Inc
Mls Name: MLS United
Mls ID: #4123628